Govt. of India
Ministry of Rural Development
Department of Rural Development
The Mahatma Gandhi National Rural Employment Guarantee Act 21-Oct-2021 10:06:39 AM 
Work Code: 2105017697/LD/14446 (Construction of retaining wall with earth filling at Malidaspara)
Work Category: Drought Proofing
Total Material cost and Total Activity cost shown absolute value which is multiples of 100/1000!
Financial Year : 2021-2022 Execution Level : GP
Execution Agency : Gram Panchayat (3) Work Status : Approve
Included in Annual Plan : Yes Perspective Plan : Yes
Proposal Date : 1/4/2021 Work start date : 15/7/2021
Present status : Not Exist Proposed Status : Levelling/shaping of Wasteland Land for Community
Tech Sanction Details
Technical Sanction No. : 2105017/2021-2022/12867/TS Sanction Date : 19/8/2021
Estimated Cost as per Tech. Detl (in Rs.)
Unskilled Material Contingency Total
Est. Material Cost Est. Skilled Cost Est. Semi-Skilled Cost Scheme1 scheme2 scheme3 Total
950358.06 723707.26 1099.79 150554.77 0 0 0 876000 0 1825719.88
Financial Sanction Details
Financial\Administrative Sanction No: 2105017/2021-2022/12867/AS Financial\Administrative Sanction Date 26/8/2021
Fin. Sanc. Amt. (in Rs) NREGA:1825720 Scheme 1
Scheme 2
Scheme 3
S.NoActivity taken upon musterollQuantityUnit PriceTotal
1Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and saplings of girth up to 30 cm measured at a height of 1 m above ground level and removal of rubbish up to a distance of 50 m outside the periphery of the area cleared1923.79682291666667728.99
2Cement mortar 1:4 (1 cement : 4 fine sand).25200.510401
31:3:6 ( 1 cement : 3 coarse sand :6 graded stone aggregate 20 mm nominal size)12.967225.6998456790193645.07
4Coursed rubble masonry (second sort) with hard stone in foundation & plinth with cement mortar 1:6 (1 cement: 6 coarse sand)191.558044.883998955891540997.53
5Earthwork in excavation for structures in foundation, sub structures, retaining walls, footings, plinth beams etc in ordinary soil by manual means upto 3 m depth73.63207.92570962922715309.57
6Laying and fitting of GI pipe of 20mm dia including necessary fittings as coupler, bends, Tees, reducer etc22.4370.7401785714298304.58
7Back filling behind abudments, wingwall and returnwall etc complete as per granular materials by manual means256513.02131333.12
Total Activity 1801000
S.NoMaterialQuantityUnit PriceTotal
10002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper0.907230542770.5888
20012-Vibrator (Needle type 40 mm)0.90721080979.776
30295-Stone Aggregate(single size):20 mm nominal size9.072315028576.8
40297-Stone Aggregate(single size): 10 mm nominal size3.1104332510342.08
50367-Portland Cement36.173911500415999.85
60982-Coarse sand (zone III)6.09126003654.72
70983-Fine sand (zone IV)2.136796001282.074
810-Miscellaneous /Contingencies charges12000020000
91546-G.I. pipes 20 mm dia22.4206.54625.6
102202-Stone aggregate below 40 mm nominal size12.182400
112203-Coarse sand6.091200
132261-Fine sand (1 part badarpur sand : 2 parts jamuna sand2.1367900
142395-Coupler 20 mm dia 44.8652912
153-Display Board150005000
167753-Boulder 50 mm to 200 mm189.636481200227563.776
Total Material 724000