Govt. of India
Ministry of Rural Development
Department of Rural Development
The Mahatma Gandhi National Rural Employment Guarantee Act 23-Oct-2021 03:48:18 AM 
Work Code: 2105016554/IC/3391 (Const of cc canal at Borkona Gandi gittim 100m)
Work Category: Drought Proofing
Total Material cost and Total Activity cost shown absolute value which is multiples of 100/1000!
Financial Year : 2021-2022 Execution Level : GP
Execution Agency : Gram Panchayat (3) Work Status : Approve
Included in Annual Plan : Yes Perspective Plan : Yes
Proposal Date : 27/4/2021 Work start date : 28/4/2021
Present status : Not Exist Proposed Status : Construction of distributary Canal for Community
Tech Sanction Details
Technical Sanction No. : 2105016/2021-2022/5141/TS Sanction Date : 26/5/2021
Estimated Cost as per Tech. Detl (in Rs.)
Unskilled Material Contingency Total
Est. Material Cost Est. Skilled Cost Est. Semi-Skilled Cost Scheme1 scheme2 scheme3 Total
404966.01 399928.6 706.2 18031.64 0 0 0 419000 0 823632.45
Financial Sanction Details
Financial\Administrative Sanction No: 2105016/2021-2022/5141/AS Financial\Administrative Sanction Date 27/5/2021
Fin. Sanc. Amt. (in Rs) NREGA:823632 Scheme 1
Scheme 2
Scheme 3
S.NoActivity taken upon musterollQuantityUnit PriceTotal
11:2:4 )1 cement : 2 coarse sand : 4 graded stone aggregate 40 mm nominal size)19.87329.9101010101145132.22
21:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size)226713.16147689.52
3Centering and shuttering including strutting etc and removal of form for suspended floors, roofs, landings, balconies and access platform308512.023181818182157703.14
4Earthwork in excavation for structures in foundation, sub structures, retaining walls, footings, plinth beams etc in hard soil by manual means upto 3 m depth519501.72260392.68
5Providing and laying stone soling of 100mm thickness on prepared earth surface of foundation, plinth walls, masonry walls etc11023826180
6Back filling behind abudments, wingwall and returnwall etc complete as per granular materials by manual means118.8513.02003367003460946.78
712 mm cement plaster of mix 1:6 (1 Cement: 6 fine sand)16.5268.984438.17
Total Activity 803000
S.NoMaterialQuantityUnit PriceTotal
10002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper2.92630548936.004
20012-Vibrator (Needle type 40 mm)2.92610803160.08
30293-Stone Aggregate(single size): 40 mm nominal size10.296280028828.8
40295-Stone Aggregate(single size):20 mm nominal size19.756315062231.4
50297-Stone Aggregate(single size): 10 mm nominal size7.458332524797.85
60367-Portland Cement11.30811200126649.6
70982-Coarse sand (zone III)19.15160011490.6
80983-Fine sand (zone IV)0.2409600144.54
910-Miscellaneous /Contingencies charges11615016150
101199-Sal wood in scantling 0.3083.170.97636
111219-Wire nails3.08110338.8
122202-Stone aggregate below 40 mm nominal size27.21400
132203-Coarse sand19.15100
142206-Stone aggregate 40 mm nominal size and above10.29600
162483-Ply wood 75 ply with teak ply on one face and commercial ply on another face 9 mm thick246.4450110880
173-Display Board150005000
187753-Boulder 50 mm to 200 mm1.112001320
Total Material 400000