Govt. of India
Ministry of Rural Development
Department of Rural Development
The Mahatma Gandhi National Rural Employment Guarantee Act 23-Oct-2021 04:38:31 AM 
Work Code: 2105016554/IC/3390 (Const of cc canal at village Borkona Bondisong gittim)
Work Category: Drought Proofing
Total Material cost and Total Activity cost shown absolute value which is multiples of 100/1000!
Financial Year : 2021-2022 Execution Level : GP
Execution Agency : Gram Panchayat (3) Work Status : Approve
Included in Annual Plan : Yes Perspective Plan : Yes
Proposal Date : 27/4/2021 Work start date : 28/4/2021
Present status : Not Exist Proposed Status : Construction of distributary Canal for Community
Tech Sanction Details
Technical Sanction No. : 2105016/2021-2022/5136/TS Sanction Date : 21/5/2021
Estimated Cost as per Tech. Detl (in Rs.)
Unskilled Material Contingency Total
Est. Material Cost Est. Skilled Cost Est. Semi-Skilled Cost Scheme1 scheme2 scheme3 Total
394457.69 413631.28 1348.2 32011.14 0 0 0 447000 0 841448.31
Financial Sanction Details
Financial\Administrative Sanction No: 2105016/2021-2022/5136/AS Financial\Administrative Sanction Date 24/5/2021
Fin. Sanc. Amt. (in Rs) NREGA:841448 Scheme 1
Scheme 2
Scheme 3
S.NoActivity taken upon musterollQuantityUnit PriceTotal
11:2:4 )1 cement : 2 coarse sand : 4 graded stone aggregate 40 mm nominal size)25.27329.90992063492184713.73
21:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size)18.96713.15978835979126878.72
3Centering and shuttering including strutting etc and removal of form for suspended floors, roofs, landings, balconies and access platform294512.023163265306150534.81
4Earthwork in excavation for structures in foundation, sub structures, retaining walls, footings, plinth beams etc in hard soil by manual means upto 3 m depth498501.72249856.56
5Providing and laying stone soling of 100mm thickness on prepared earth surface of foundation, plinth walls, masonry walls etc94.523822491
612 mm cement plaster of mix 1:6 (1 Cement: 6 fine sand)31.5268.988472.87
7Back filling behind abutments, wingwalls and returnwalls etc complete with sandy soil by manual means113.4679.977100.66
Total Activity 821000
S.NoMaterialQuantityUnit PriceTotal
10002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper3.08730549427.698
20012-Vibrator (Needle type 40 mm)3.08710803333.96
30293-Stone Aggregate(single size): 40 mm nominal size13.104280036691.2
40295-Stone Aggregate(single size):20 mm nominal size18.774315059138.1
50297-Stone Aggregate(single size): 10 mm nominal size7.308332524299.1
60367-Portland Cement12.47411200139708.8
70982-Coarse sand (zone III)20.09760012058.2
80983-Fine sand (zone IV)0.4599600275.94
910-Miscellaneous /Contingencies charges11640016400
101199-Sal wood in scantling 0.2943.170.93198
111219-Wire nails2.94110323.4
122202-Stone aggregate below 40 mm nominal size26.08200
132203-Coarse sand20.09700
142206-Stone aggregate 40 mm nominal size and above13.10400
162241-Good earth113.400
172483-Ply wood 75 ply with teak ply on one face and commercial ply on another face 9 mm thick235.2450105840
183-Display Board150005000
197753-Boulder 50 mm to 200 mm0.94512001134
Total Material 414000