Govt. of India
Ministry of Rural Development
Department of Rural Development
The Mahatma Gandhi National Rural Employment Guarantee Act 19-Oct-2021 07:53:35 AM 
Work Code: 2105016690/FP/12771 (Const of retaining wall at village Bansali near Mitya Koch house of 20 m)
Work Category: Other Works
Total Material cost and Total Activity cost shown absolute value which is multiples of 100/1000!
Financial Year : 2021-2022 Execution Level : GP
Execution Agency : Gram Panchayat (3) Work Status : Approve
Included in Annual Plan : Yes Perspective Plan : Yes
Proposal Date : 1/7/2021 Work start date : 2/7/2021
Present status : Weak Embankment Proposed Status : Constr of Flood/ Diversion Channel for Community
Tech Sanction Details
Technical Sanction No. : 2105016/2021-2022/9726/TS Sanction Date : 9/7/2021
Estimated Cost as per Tech. Detl (in Rs.)
Unskilled Material Contingency Total
Est. Material Cost Est. Skilled Cost Est. Semi-Skilled Cost Scheme1 scheme2 scheme3 Total
422524.83 261737.17 13367.72 50128.84 0 0 0 326000 0 747758.56
Financial Sanction Details
Financial\Administrative Sanction No: 2105016/2021-2022/9726/AS Financial\Administrative Sanction Date 12/7/2021
Fin. Sanc. Amt. (in Rs) NREGA:747759 Scheme 1
Scheme 2
Scheme 3
S.NoActivity taken upon musterollQuantityUnit PriceTotal
11:2:4 (cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size)4.57657.1634457.22
2Random rubble masonry with hard stone in foundation and plinth including levelling up with cement concrete 1:6:12 (1 cement:6 coarse sand: 12 graded stone aggregate 20mm nominal size) up to plinth level with cement mortar 1:6 (1 cement: 6 coarse sand)80.387231.79995023638581292.08
3Back filling behing abudments, wingwallsand returnwallsand etc complete as per granular materials by manual means501156.5257826
4Centering and shuttering including strutting etc and removal of form for Foundations, footings, bases of columns etc for mass concrete4.45672.7865168539332993.9
512 mm cement plaster of mix 1:4 (1 cement: 4 fine sand)71.19278.20002809383319805.06
6Earthwork in excavation for structures in foundation, sub structures, retaining walls, footings, plinth beams etc in hard soil by manual means upto 3 m depth43.2501.71990740740721674.3
7Providing and laying stone soling of 100mm thickness on prepared earth surface of foundation, plinth walls, masonry walls etc4523810710
Total Activity 729000
S.NoMaterialQuantityUnit PriceTotal
10002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper0.3153054962.01
20012-Vibrator (Needle type 40 mm)0.3151080340.2
30295-Stone Aggregate(single size):20 mm nominal size3.01531509497.25
40297-Stone Aggregate(single size): 10 mm nominal size0.9933253291.75
50367-Portland Cement11.726311200131334.56
60982-Coarse sand (zone III)2.00256001201.5
710-Miscellaneous /Contingencies charges11400014000
81199-Sal wood in scantling 0.02233.170.070691
91219-Wire nails0.04451104.895
102202-Stone aggregate below 40 mm nominal size4.00500
112203-Coarse sand2.002500
132483-Ply wood 75 ply with teak ply on one face and commercial ply on another face 9 mm thick4.454502002.5
143-Display Board150005000
157753-Boulder 50 mm to 200 mm78.4186120094102.32
Total Material 262000