Govt. of India
Ministry of Rural Development
Department of Rural Development
The Mahatma Gandhi National Rural Employment Guarantee Act 22-Oct-2021 12:11:38 PM 
Work Code: 2105016690/FP/10982 (Construction of retaining wall at village Bansali for Kerol Sangma house 25 m)
Work Category: Other Works
Total Material cost and Total Activity cost shown absolute value which is multiples of 100/1000!
Financial Year : 2020-2021 Execution Level : GP
Execution Agency : Gram Panchayat (3) Work Status : Approve
Included in Annual Plan : Yes Perspective Plan : Yes
Proposal Date : 30/11/2020 Work start date : 30/11/2020
Present status : Weak Embankment Proposed Status : Construction of Embankment for community
Tech Sanction Details
Technical Sanction No. : 2105016/2020-2021/4358/TS Sanction Date : 8/12/2020
Estimated Cost as per Tech. Detl (in Rs.)
Unskilled Material Contingency Total
Est. Material Cost Est. Skilled Cost Est. Semi-Skilled Cost Scheme1 scheme2 scheme3 Total
358380.86 265803.02 12604.6 49410.83 0 0 0 328000 0 686199.31
Financial Sanction Details
Financial\Administrative Sanction No: 2105016/2020-2021/4358/AS Financial\Administrative Sanction Date 10/12/2020
Fin. Sanc. Amt. (in Rs) NREGA:686199 Scheme 1
Scheme 2
Scheme 3
S.NoActivity taken upon musterollQuantityUnit PriceTotal
1Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and saplings of girth up to 30 cm measured at a height of 1 m above ground level and removal of rubbish up to a distance of 50 m outside the periphery of the area cleared4203.410404761904761432.37
2Beyound 30 cm girth up to and including 60 cm girth20101.52030
31:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size)96675.6760081.03
4Random rubble masonry with hard stone in foundation and plinth including levelling up with cement concrete 1:6:12 (1 cement:6 coarse sand: 12 graded stone aggregate 20mm nominal size) up to plinth level with cement mortar 1:6 (1 cement: 6 coarse sand)74.56810.9507412.05
5Back filling behing abudments, wingwallsand returnwallsand etc complete as per granular materials by manual means53.461058.3099513655156577.25
612 mm cement plaster of mix: 1:6 (1 cement: 6 fine sand)71248.317629.3
7Earthwork in excavation for structures in foundation, sub structures, retaining walls, footings, plinth beams etc in ordinary soil by manual means upto 3 m depth54.08186.75998520710110099.98
8Providing and laying stone soling of 100mm thickness on prepared earth surface of foundation, plinth walls, masonry walls etc62.521513437.5
Total Activity 669000
S.NoMaterialQuantityUnit PriceTotal
10002-Hire charges of Concrete Mixer 0.25 to 0.40 cum with Hopper0.6330541924.02
20012-Vibrator (Needle type 40 mm)0.631080680.4
30295-Stone Aggregate(single size):20 mm nominal size6.3315019845
40297-Stone Aggregate(single size): 10 mm nominal size2.1633257182
50367-Portland Cement11.48811200128665.6
60982-Coarse sand (zone III)4.236002538
710-Miscellaneous /Contingencies charges11250012500
82202-Stone aggregate below 40 mm nominal size8.4600
92203-Coarse sand4.2300
113-Display Board150005000
127753-Boulder 50 mm to 200 mm72.89120087468
Total Material 266000