|
Govt. of India Ministry of Rural Development Department of Rural Development |
| The Mahatma Gandhi National Rural Employment Guarantee Act | Friday, May 24, 2013 |
| Back |
| State:UTTARAKHAND | (Rs. in Lakhs) | ||||||||||||||||||||||||||||
| S.No | District | Opening Balance(OB) | Release of Last FY but Received during the Current FY |
Release from State Fund(*) to districts |
Misc Reciept | Borrowed Fund | Inter-district fund transfer |
Total Availabilty | Estimation of Expenditure upto Reporting months (May) |
Cumulative Expenditure | %age Utilization | Balance | Payment due** | ||||||||||||||||
| CB as OB | Entered OB | Centre | State | From other district or Revolving Fund |
Refunded to district/state |
Fund transfer to other district |
Fund received from other districts |
Actual Expenditure | Adm.Exp | Total | On Unskilled Wage | On Semi-skilled and Skilled Wage | On Material | Tax | Total | ||||||||||||||
| Unskilled Wage | Semi-skilled and Skilled Wage | Material | Tax | Rec Exp | Non-Rec Exp | Total Adm. Exp | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13=(4+5+6+7+8+9+12)-(10+11) | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21=19+20 | 22=15+16+17+18+21 | 23=(22/13)*100 | 24=13-22 | 25 | 26 | 27 | 28 | 29=24+25+26+28 |
| Phase I | |||||||||||||||||||||||||||||
| 1 | CHAMOLI | 705.38 | 178.41 | 0 | 0 | 4335.84 | 51.06 | 0 | 0 | 0 | 0 | 4565.32 | 7834.38 | 2593.7 | 234.63 | 1222.47 | 1.39 | 161.25 | 3.71 | 164.96 | 4217.14 | 92.37 | 348.17 | 1252.15 | 153.42 | 758.47 | 1.55 | 2165.59 | |
| 2 | CHAMPAWAT | 319.61 | 83.52 | 0 | 0 | 1329.24 | 30 | 0 | 0 | 0 | 0 | 1442.76 | 1890.31 | 744.83 | 139.81 | 333.4 | 12.4 | 67.05 | 1.12 | 68.16 | 1298.6 | 90.01 | 144.16 | 8.2 | 0.77 | 9.37 | 0 | 18.34 | |
| 3 | TEHRI GARHWAL | 1097.53 | 351.47 | 0 | 0 | 6272.98 | 20.39 | 0 | 0 | 0 | 0 | 6644.84 | 11153.26 | 4078.92 | 22.51 | 2123.66 | 6.94 | 181.45 | 12.65 | 194.1 | 6426.13 | 96.71 | 218.71 | 1500.41 | 18.2 | 747.09 | 1.94 | 2267.64 | |
| PhaseI Total | 2122.53 | 613.41 | 0 | 0 | 11938.06 | 101.45 | 0 | 0 | 0 | 0 | 12652.92 | 20877.95 | 7417.45 | 396.94 | 3679.53 | 20.73 | 409.75 | 17.48 | 427.23 | 11941.87 | 94.38 | 711.04 | 2760.76 | 172.39 | 1514.93 | 3.49 | 4451.57 | ||
| Phase II | |||||||||||||||||||||||||||||
| 4 | HARIDWAR | 636.73 | 320.47 | 0 | 0 | 1432.28 | 22.3 | 0 | 0 | 0 | 0 | 1775.06 | 2614.35 | 930.14 | 103.51 | 441.91 | 3.36 | 65.47 | 1.65 | 67.12 | 1546.03 | 87.1 | 229.02 | 81.72 | 4.6 | 74.2 | 0.14 | 160.66 | |
| 5 | UDAM SINGH NAGAR | 282.61 | 266.12 | 0 | 0 | 1588.93 | 37.01 | 0 | 0 | 0 | 0 | 1892.05 | 2904.84 | 1198.37 | 15.02 | 608.25 | 0.45 | 34.03 | 1.66 | 35.69 | 1857.77 | 98.19 | 34.28 | 43.59 | 1.34 | 45.82 | 0 | 90.75 | |
| PhaseII Total | 919.34 | 586.59 | 0 | 0 | 3021.21 | 59.31 | 0 | 0 | 0 | 0 | 3667.11 | 5519.18 | 2128.5 | 118.53 | 1050.15 | 3.81 | 99.5 | 3.3 | 102.8 | 3403.8 | 92.82 | 263.3 | 125.31 | 5.94 | 120.02 | 0.14 | 251.41 | ||
| Phase III | |||||||||||||||||||||||||||||
| 6 | ALMORA | 83.61 | 78.28 | 0 | 0 | 1435.04 | 21.02 | 0 | 0 | 0 | 0 | 1534.34 | 3041.41 | 952.12 | 271.42 | 198.54 | 2.09 | 78.38 | 0.06 | 78.44 | 1502.62 | 97.93 | 31.71 | 233.39 | 55.88 | 17.88 | 0.05 | 307.2 | |
| 7 | BAGESHWAR | 16.21 | 16.64 | 0 | 0 | 1206.19 | 7.5 | 0 | 0 | 0 | 0 | 1230.33 | 1413.4 | 747.43 | 148.95 | 289.4 | 0.12 | 19.15 | 0 | 19.15 | 1205.05 | 97.95 | 25.28 | 0.67 | 0 | 0.27 | 0 | 0.94 | |
| 8 | DEHRADUN | 692.17 | 90.19 | 0 | 0 | 1002.24 | 14.62 | 0 | 0 | 0 | 0 | 1107.06 | 3487.97 | 646.13 | 12.04 | 316.43 | 3.03 | 52.23 | 12.2 | 64.43 | 1042.07 | 94.13 | 64.98 | 101.59 | 0 | 40.56 | 0.34 | 142.49 | |
| 9 | NAINITAL | 226.78 | 84.56 | 0 | 0 | 1038.5 | 6.21 | 0 | 0 | 0 | 0 | 1129.26 | 1883.81 | 566.33 | 118.24 | 275.43 | 2.65 | 51.37 | 4.28 | 55.65 | 1018.3 | 90.17 | 110.96 | 6.49 | 0.1 | 0.8 | 0 | 7.39 | |
| 10 | PAURI GARHWAL | 406.49 | 231.86 | 0 | 0 | 3394.63 | 46.23 | 0 | 0 | 0 | 0 | 3672.73 | 4613.05 | 2187.64 | 444.09 | 756.5 | 2.28 | 187.75 | 0.56 | 188.31 | 3578.82 | 97.44 | 93.91 | 790.32 | 156.2 | 286.38 | 0.23 | 1233.13 | |
| 11 | PITHORAGARH | 1130.2 | 330.43 | 0 | 0 | 3646.05 | 13.11 | 0 | 0 | 0 | 0 | 3989.59 | 5425.97 | 2623.65 | 188.91 | 1075.43 | 1.6 | 153.98 | 3.11 | 157.09 | 4046.68 | 101.43 | -57.09 | 275.63 | 9.31 | 294.84 | 0.4 | 580.18 | |
| 12 | RUDRA PRAYAG | 200.02 | 187.02 | 0 | 0 | 503.04 | 1.72 | 0 | 0 | 0 | 0 | 691.78 | 695.86 | 410.07 | 19.88 | 196.57 | 0.06 | 34.25 | 1.35 | 35.6 | 662.18 | 95.72 | 29.61 | 96.23 | 7.58 | 60.02 | 0 | 163.83 | |
| 13 | UTTAR KASHI | 274.02 | 128.85 | 0 | 0 | 2719.91 | 0.8 | 0 | 0 | 0 | 0 | 2849.56 | 3360.07 | 1647.13 | 53.02 | 961.06 | 5.45 | 93.61 | 12.98 | 106.59 | 2773.25 | 97.32 | 76.31 | 434.53 | 20.29 | 235.63 | 3.37 | 693.82 | |
| PhaseIII Total | 3029.5 | 1147.83 | 0 | 0 | 14945.6 | 111.21 | 0 | 0 | 0 | 0 | 16204.64 | 23921.53 | 9780.5 | 1256.55 | 4069.38 | 17.28 | 670.73 | 34.53 | 705.26 | 15828.98 | 97.68 | 375.67 | 1938.85 | 249.36 | 936.38 | 4.39 | 3128.98 | All District Total | 6071.37 | 2347.83 | 0 | 0 | 29904.88 | 271.97 | 0 | 0 | 0 | 0 | 32524.68 | 50318.67 | 19326.45 | 1772.03 | 8799.06 | 41.83 | 1179.97 | 55.32 | 1235.29 | 31174.65 | 95.85 | 1350.01 | 4824.92 | 427.69 | 2571.33 | 8 | 7831.94 |