|
Govt. of India Ministry of Rural Development Department of Rural Development |
| The Mahatma Gandhi National Rural Employment Guarantee Act | Saturday, May 18, 2013 |
| Back |
| State:ANDHRA PRADESH | (Rs. in Lakhs) | ||||||||||||||||||||||||||||
| S.No | District | Opening Balance(OB) | Release of Last FY but Received during the Current FY |
Release from State Fund(*) to districts |
Misc Reciept | Borrowed Fund | Inter-district fund transfer |
Total Availabilty | Estimation of Expenditure upto Reporting months (May) |
Cumulative Expenditure | %age Utilization | Balance | Payment due** | ||||||||||||||||
| CB as OB | Entered OB | Centre | State | From other district or Revolving Fund |
Refunded to district/state |
Fund transfer to other district |
Fund received from other districts |
Actual Expenditure | Adm.Exp | Total | On Unskilled Wage | On Semi-skilled and Skilled Wage | On Material | Tax | Total | ||||||||||||||
| Unskilled Wage | Semi-skilled and Skilled Wage | Material | Tax | Rec Exp | Non-Rec Exp | Total Adm. Exp | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13=(4+5+6+7+8+9+12)-(10+11) | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21=19+20 | 22=15+16+17+18+21 | 23=(22/13)*100 | 24=13-22 | 25 | 26 | 27 | 28 | 29=24+25+26+28 |
| Phase I | |||||||||||||||||||||||||||||
| 1 | ADILABAD | -18134.65 | 1226.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1226.82 | 30644.04 | 19617.82 | 0 | 6204.56 | 0 | 2222.47 | 0 | 2222.47 | 28044.85 | 2285.98 | -26818.02 | 0 | 0 | 0 | 0 | 0 | |
| 2 | ANANTAPUR | -27201.64 | 711.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 711.52 | 37412.06 | 21854.26 | 0 | 9725.08 | 0 | 2611.63 | 0 | 2611.63 | 34190.97 | 4805.36 | -33479.45 | 0 | 0 | 0 | 0 | 0 | |
| 3 | CHITTOOR | -20240.43 | 630.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 630.39 | 27448.05 | 11939.99 | 0 | 7455.25 | 0 | 2374.86 | 0 | 2374.86 | 21770.1 | 3453.43 | -21139.71 | 0 | 0 | 0 | 0 | 0 | |
| 4 | CUDDAPAH | -15696.6 | 567.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 567.65 | 25756.06 | 10148.1 | 0 | 5129.62 | 0 | 1991.46 | 0 | 1991.46 | 17269.18 | 3042.22 | -16701.53 | 0 | 0 | 0 | 0 | 0 | |
| 5 | KARIMNAGAR | -14052.32 | 464.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 464.25 | 29139.87 | 11043.5 | 0 | 4900.34 | 0 | 2203.82 | 0 | 2203.82 | 18147.66 | 3909.03 | -17683.41 | 0 | 0 | 0 | 0 | 0 | |
| 6 | KHAMMAM | -16185.38 | 572.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 572.29 | 22183.92 | 16814.19 | 0 | 5692.93 | 0 | 2050.36 | 0 | 2050.36 | 24557.48 | 4291.09 | -23985.19 | 0.13 | 0 | 0 | 0 | 0.13 | |
| 7 | MAHBUBNAGAR | -22095.1 | 2018.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2018.53 | 36472.19 | 19843.41 | 0 | 8289.22 | 0 | 2631.4 | 0 | 2631.4 | 30764.03 | 1524.08 | -28745.49 | 0 | 0 | 0 | 0 | 0 | |
| 8 | MEDAK | -15125.19 | 964.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 964.97 | 26695.98 | 13746.37 | 0 | 8737.01 | 0 | 2101.14 | 0 | 2101.14 | 24584.52 | 2547.7 | -23619.55 | 0 | 0 | 0 | 0 | 0 | |
| 9 | NALGONDA | -17894.76 | 696.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 696.06 | 37412.06 | 24619.58 | 0 | 7226.51 | 0 | 3525.35 | 0 | 3525.35 | 35371.44 | 5081.67 | -34675.38 | 1.51 | 0 | 0 | 0 | 1.51 | |
| 10 | NIZAMABAD | -11427.09 | 559.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 559.36 | 28764.06 | 13070.68 | 0 | 2848.12 | 0 | 1660.56 | 0 | 1660.56 | 17579.36 | 3142.79 | -17020 | 0 | 0 | 0 | 0 | 0 | |
| 11 | RANGAREDDI | -11251.99 | 765.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 765.3 | 14852 | 8970.94 | 0 | 3073.09 | 0 | 1392.34 | 0 | 1392.34 | 13436.36 | 1755.71 | -12671.07 | 0 | 0 | 0 | 0 | 0 | |
| 12 | VIZIANAGARAM | -24318.45 | 12474.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12474.48 | 39479.86 | 25544.82 | 0 | 3312.87 | 0 | 2129.45 | 0 | 2129.45 | 30987.14 | 248.4 | -18512.66 | 0 | 0 | 0 | 0 | 0 | |
| 13 | WARANGAL | -18783.09 | 975.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 975.77 | 35344 | 14767.51 | 0 | 4139.06 | 0 | 2080.96 | 0 | 2080.96 | 20987.53 | 2150.87 | -20011.76 | 0 | 0 | 0 | 0 | 0 | |
| PhaseI Total | -232406.67 | 22627.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22627.38 | 391604.15 | 211981.16 | 0 | 76733.65 | 0 | 28975.79 | 0 | 28975.79 | 317690.61 | 1404.01 | -295063.22 | 1.64 | 0 | 0 | 0 | 1.64 | ||
| Phase II | |||||||||||||||||||||||||||||
| 14 | EAST GODAVARI | -22171.4 | 936.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 936.49 | 27636.02 | 16185.26 | 0 | 7318.5 | 0 | 2303.58 | 0 | 2303.58 | 25807.34 | 2755.75 | -24870.85 | 5.9 | 0 | 0 | 0 | 5.9 | |
| 15 | GUNTUR | -11502.79 | 298.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 298.16 | 20491.87 | 7664.52 | 0 | 1918.04 | 0 | 1482.39 | 0 | 1482.39 | 11064.95 | 3711.12 | -10766.79 | 1.21 | 0 | 0 | 0 | 1.21 | |
| 16 | KURNOOL | -24809.86 | 593.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 593.1 | 37035.8 | 17154.23 | 0 | 5377.43 | 0 | 2395.6 | 0 | 2395.6 | 24927.27 | 4202.87 | -24334.17 | 1.02 | 0 | 0 | 0 | 1.02 | |
| 17 | NELLORE | -12237.53 | 434.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 434.05 | 15228.11 | 8408.78 | 0 | 5142.28 | 0 | 1506.84 | 0 | 1506.84 | 15057.9 | 3469.15 | -14623.85 | 0 | 0 | 0 | 0 | 0 | |
| 18 | PRAKASAM | -17919.82 | 628.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 628.71 | 28763.86 | 16257.2 | 0 | 6858.85 | 0 | 2206.51 | 0 | 2206.51 | 25322.55 | 4027.69 | -24693.84 | 3.76 | 0 | 0 | 0 | 3.76 | |
| 19 | SRIKAKULAM | -21385.7 | 12187.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12187.93 | 36472.06 | 30303.03 | 0 | 3172.85 | 0 | 2551.48 | 0 | 2551.48 | 36027.36 | 295.6 | -23839.43 | 0 | 0 | 0 | 0 | 0 | |
| PhaseII Total | -110027.09 | 15078.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15078.44 | 165627.72 | 95973.02 | 0 | 29787.95 | 0 | 12446.39 | 0 | 12446.39 | 138207.36 | 916.59 | -123128.93 | 11.89 | 0 | 0 | 0 | 11.89 | ||
| Phase III | |||||||||||||||||||||||||||||
| 20 | KRISHNA | -9723.44 | 149.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.95 | 13723.89 | 9461.47 | 0 | 5297.16 | 0 | 1536.4 | 0 | 1536.4 | 16295.03 | 10866.97 | -16145.08 | 0 | 0 | 0 | 0 | 0 | |
| 21 | VISAKHAPATANAM | -27744.6 | 5680.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5680.8 | 33464 | 21429 | 0 | 5365.61 | 0 | 1873.97 | 0 | 1873.97 | 28668.59 | 504.66 | -22987.79 | 0 | 0 | 0 | 0 | 0 | |
| 22 | WEST GODAVARI | -10863.4 | 463.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 463.95 | 16167.94 | 7233.27 | 0 | 3266.47 | 0 | 1260.17 | 0 | 1260.17 | 11759.91 | 2534.74 | -11295.96 | 0 | 0 | 0 | 0 | 0 | |
| PhaseIII Total | -48331.44 | 6294.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6294.7 | 63355.83 | 38123.74 | 0 | 13929.25 | 0 | 4670.54 | 0 | 4670.54 | 56723.53 | 901.13 | -50428.83 | 0 | 0 | 0 | 0 | 0 | All District Total | -390765.2 | 44000.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44000.52 | 620587.7 | 346077.93 | 0 | 120450.85 | 0 | 46092.72 | 0 | 46092.72 | 512621.5 | 1165.04 | -468620.98 | 13.53 | 0 | 0 | 0 | 13.53 |
| State Fund | 544228.22 | 142519.51 | 0 | 0 | 178537.55 | 5558.64 | 0 | 5558.64 | 5558.64 | 172978.91 | |||||||||||||||||||
| Grand Total of State | 153463.02 | 186520.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222538.07 | 620587.7 | 346077.93 | 0 | 120450.85 | 0 | 51651.36 | 0 | 51651.36 | 518180.14 | 1165.04 | -295642.07 | 13.53 | 0 | 0 | 0 | 13.53 | ||