| Rs. in Lakhs |
| State:UTTARAKHAND (Rs. in Lakhs) |
| District |
District |
District Program Coordinator |
District |
Balance |
| O.B |
Release of Last Year but Recieved during the Current Year |
Fund Transfered To District From |
Fund Recieved in the District by |
Total Fund in Transit |
Fund available in District |
Fund available at DPC |
Fund Transfered To |
Administrative Expenditure |
Balance |
Cumulative Expenditure |
| Centre |
State |
Total |
Centre |
State |
Total |
Centre |
State |
Total |
Misc Reciept |
Borrow |
Receive of refund from other districts |
Fund Available |
O.B |
Misc Reciept |
Borrow |
Receive of refund from other districts |
Fund Available |
PO |
GP |
Implementing Agency |
Post Office |
Bank |
Inter districts |
Money Refunded to DPC |
Money refunded to State/Scheme |
Total |
Actual Expenditure |
Adm.Exp |
Total |
Balance as per Receive |
Fund Transit |
Balance as per Release |
| DPC |
PO |
GP |
Implementing Agency |
DPC |
PO |
GP |
Implementing Agency |
On Unskilled Wage |
On Semi-skilled and Skilled Wage |
On Material |
Rec Exp |
Non-Rec Exp |
Total Adm. Exp |
| 1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
44=42+43 |
45=39+40+41+44 |
46=22-(33+35+39+40+41+44) |
47 |
48=46+47 |
| Phase I |
| CHAMOLI |
178.41 |
0 |
0 |
0 |
3932.04 |
403.8 |
0 |
0 |
0 |
4335.84 |
3932.04 |
403.8 |
0 |
0 |
0 |
4335.84 |
0 |
51.06 |
0 |
0 |
4565.32 |
61.59 |
2.8 |
0 |
0 |
4400.23 |
3906.6 |
0 |
0 |
34.74 |
0 |
0 |
4.5 |
0 |
3936.84 |
163.2 |
300.19 |
2593.7 |
234.63 |
1222.47 |
161.25 |
3.71 |
164.96 |
4215.75 |
349.56 |
0 |
349.56 |
| CHAMPAWAT |
83.52 |
0 |
0 |
0 |
1199.69 |
129.55 |
0 |
0 |
0 |
1329.24 |
1199.69 |
129.55 |
0 |
0 |
0 |
1329.24 |
0 |
30 |
0 |
0 |
1442.76 |
25.69 |
0 |
0 |
0 |
1354.93 |
1228.51 |
0 |
0 |
0 |
0 |
0 |
0.3 |
0 |
1228.21 |
65.3 |
61.42 |
744.83 |
139.81 |
333.4 |
67.05 |
1.12 |
68.16 |
1286.2 |
156.56 |
0 |
156.56 |
| TEHRI GARHWAL |
351.47 |
0 |
0 |
0 |
5543.02 |
729.96 |
0 |
0 |
0 |
6272.98 |
5543.02 |
729.96 |
0 |
0 |
0 |
6272.98 |
0 |
20.39 |
0 |
0 |
6644.84 |
240.56 |
0 |
0 |
0 |
6513.54 |
6285.82 |
0 |
0 |
0 |
0 |
0 |
50 |
0 |
6235.82 |
90.8 |
186.91 |
4078.92 |
22.51 |
2123.66 |
181.45 |
12.65 |
194.1 |
6419.19 |
225.65 |
0 |
225.65 |
| Phase II |
| HARIDWAR |
320.47 |
0 |
0 |
0 |
1113.6 |
318.68 |
0 |
0 |
0 |
1432.28 |
1113.6 |
318.68 |
0 |
0 |
0 |
1432.28 |
0 |
22.3 |
0 |
0 |
1775.06 |
29.64 |
5.81 |
0 |
0 |
1467.73 |
1232.68 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1232.68 |
24.27 |
210.78 |
930.14 |
103.51 |
441.91 |
65.47 |
1.65 |
67.12 |
1542.68 |
232.38 |
0 |
232.38 |
| UDAM SINGH NAGAR |
266.12 |
0 |
0 |
0 |
1408.64 |
180.29 |
0 |
0 |
0 |
1588.93 |
1408.64 |
180.29 |
0 |
0 |
0 |
1588.93 |
0 |
37.01 |
0 |
0 |
1892.05 |
233.5 |
17.02 |
0 |
0 |
1839.45 |
1900.97 |
0 |
1.32 |
0 |
0 |
0 |
86.47 |
0 |
1815.82 |
15.62 |
8 |
1198.37 |
15.02 |
608.25 |
34.03 |
1.66 |
35.69 |
1857.32 |
34.74 |
0 |
34.74 |
| Phase III |
| ALMORA |
78.28 |
0 |
0 |
0 |
1299.36 |
135.68 |
0 |
0 |
0 |
1435.04 |
1299.36 |
135.68 |
0 |
0 |
0 |
1435.04 |
0 |
21.02 |
0 |
0 |
1534.34 |
8.48 |
5.37 |
0 |
0 |
1448.88 |
1423.43 |
0 |
0 |
0 |
0 |
0 |
4 |
0 |
1419.43 |
20.95 |
8.5 |
952.12 |
271.42 |
198.54 |
78.38 |
0.06 |
78.44 |
1500.53 |
33.81 |
0 |
33.81 |
| BAGESHWAR |
16.64 |
0 |
0 |
0 |
1070.57 |
135.62 |
0 |
0 |
0 |
1206.19 |
1070.57 |
135.62 |
0 |
0 |
0 |
1206.19 |
0 |
7.5 |
0 |
0 |
1230.33 |
10.05 |
1.4 |
0 |
0 |
1217.64 |
1197.06 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1197.06 |
7.55 |
13.03 |
747.43 |
148.95 |
289.4 |
19.15 |
0 |
19.15 |
1204.93 |
25.4 |
0 |
25.4 |
| DEHRADUN |
90.19 |
0 |
0 |
0 |
895.68 |
106.56 |
0 |
0 |
0 |
1002.24 |
895.68 |
106.56 |
0 |
0 |
0 |
1002.24 |
0 |
14.62 |
0 |
0 |
1107.06 |
17.59 |
4.36 |
0 |
0 |
1024.19 |
949.5 |
0 |
0 |
0 |
11.62 |
0 |
21.62 |
0 |
939.5 |
57.63 |
27.06 |
646.13 |
12.04 |
316.43 |
52.23 |
12.2 |
64.43 |
1039.04 |
68.01 |
0 |
68.01 |
| NAINITAL |
84.56 |
0 |
0 |
0 |
934.65 |
103.85 |
0 |
0 |
0 |
1038.5 |
934.65 |
103.85 |
0 |
0 |
0 |
1038.5 |
0 |
6.21 |
0 |
0 |
1129.26 |
14 |
0 |
0 |
0 |
1052.5 |
965.6 |
0 |
0 |
0 |
0 |
0 |
5.91 |
0 |
959.69 |
36.25 |
56.56 |
566.33 |
118.24 |
275.43 |
51.37 |
4.28 |
55.65 |
1015.65 |
113.61 |
0 |
113.61 |
| PAURI GARHWAL |
231.86 |
0 |
0 |
0 |
3093.94 |
300.69 |
0 |
0 |
0 |
3394.63 |
3093.94 |
300.69 |
0 |
0 |
0 |
3394.63 |
0 |
46.23 |
0 |
0 |
3672.73 |
31.45 |
3.84 |
0 |
0 |
3429.92 |
3334.09 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3334.09 |
73.69 |
22.14 |
2187.64 |
444.09 |
756.5 |
187.75 |
0.56 |
188.31 |
3576.54 |
96.19 |
0 |
96.19 |
| PITHORAGARH |
330.43 |
0 |
0 |
0 |
3352.35 |
293.7 |
0 |
0 |
0 |
3646.05 |
3352.35 |
293.7 |
0 |
0 |
0 |
3646.05 |
0 |
13.11 |
0 |
0 |
3989.59 |
117.55 |
7.32 |
0 |
0 |
3770.92 |
3583.7 |
0 |
0 |
0 |
0 |
0 |
0.5 |
0 |
3583.2 |
154.1 |
33.62 |
2623.65 |
188.91 |
1075.43 |
153.98 |
3.11 |
157.09 |
4045.08 |
-55.5 |
0 |
-55.5 |
| RUDRA PRAYAG |
187.02 |
0 |
0 |
0 |
428.24 |
74.8 |
0 |
0 |
0 |
503.04 |
428.24 |
74.8 |
0 |
0 |
0 |
503.04 |
0 |
1.72 |
0 |
0 |
691.78 |
17.93 |
0 |
0 |
0 |
520.97 |
476.01 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
476.01 |
32.45 |
12.52 |
410.07 |
19.88 |
196.57 |
34.25 |
1.35 |
35.6 |
662.11 |
29.67 |
0 |
29.67 |
| UTTAR KASHI |
128.85 |
0 |
0 |
0 |
2474.36 |
245.55 |
0 |
0 |
0 |
2719.91 |
2474.36 |
245.55 |
0 |
0 |
0 |
2719.91 |
0 |
0.8 |
0 |
0 |
2849.56 |
115.58 |
0 |
0 |
0 |
2835.49 |
2667.84 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2667.84 |
106.59 |
61.06 |
1647.13 |
53.02 |
961.06 |
93.61 |
12.98 |
106.59 |
2767.8 |
81.76 |
0 |
81.76 |
| Total |
2347.83 |
0 |
0 |
0 |
26746.15 |
3158.73 |
0 |
0 |
0 |
29904.88 |
26746.15 |
3158.73 |
0 |
0 |
0 |
29904.88 |
0 |
271.97 |
0 |
0 |
32524.68 |
923.61 |
47.91 |
0 |
0 |
30876.4 |
29151.81 |
0 |
1.32 |
34.74 |
11.62 |
0 |
173.3 |
0 |
29026.21 |
848.39 |
1001.8 |
19326.45 |
1772.03 |
8799.06 |
1179.97 |
55.32 |
1235.29 |
31132.83 |
1391.85 |
0 |
1391.85 |
| State Fund |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
0 |
0 |
|
0 |
| Grand Total |
2347.83 |
0 |
0 |
0 |
26746.15 |
3158.73 |
0 |
0 |
0 |
29904.88 |
26746.15 |
3158.73 |
0 |
0 |
0 |
29904.88 |
0 |
271.97 |
0 |
0 |
32524.68 |
923.61 |
47.91 |
0 |
0 |
30876.4 |
29151.81 |
0 |
1.32 |
34.74 |
11.62 |
0 |
173.3 |
0 |
29026.21 |
848.39 |
1001.8 |
19326.45 |
1772.03 |
8799.06 |
1179.97 |
55.32 |
1235.29 |
31132.83 |
1391.85 |
0 |
1391.85 |