| Rs. in Lakhs |
| State:MEGHALAYA (Rs. in Lakhs) |
| District |
District |
District Program Coordinator |
District |
Balance |
| O.B |
Release of Last Year but Recieved during the Current Year |
Fund Transfered To District From |
Fund Recieved in the District by |
Total Fund in Transit |
Fund available in District |
Fund available at DPC |
Fund Transfered To |
Administrative Expenditure |
Balance |
Cumulative Expenditure |
| Centre |
State |
Total |
Centre |
State |
Total |
Centre |
State |
Total |
Misc Reciept |
Borrow |
Receive of refund from other districts |
Fund Available |
O.B |
Misc Reciept |
Borrow |
Receive of refund from other districts |
Fund Available |
PO |
GP |
Implementing Agency |
Post Office |
Bank |
Inter districts |
Money Refunded to DPC |
Money refunded to State/Scheme |
Total |
Actual Expenditure |
Adm.Exp |
Total |
Balance as per Receive |
Fund Transit |
Balance as per Release |
| DPC |
PO |
GP |
Implementing Agency |
DPC |
PO |
GP |
Implementing Agency |
On Unskilled Wage |
On Semi-skilled and Skilled Wage |
On Material |
Rec Exp |
Non-Rec Exp |
Total Adm. Exp |
| 1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
44=42+43 |
45=39+40+41+44 |
46=22-(33+35+39+40+41+44) |
47 |
48=46+47 |
| Phase I |
| SOUTH GARO HILLS * |
32.49 |
0 |
0 |
0 |
510 |
56.67 |
0 |
0 |
0 |
566.67 |
510 |
56.67 |
0 |
0 |
0 |
566.67 |
0 |
15.22 |
0 |
0 |
614.37 |
21.45 |
0 |
0 |
0 |
588.12 |
536.43 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
536.43 |
42.11 |
9.57 |
256.51 |
14.45 |
140.63 |
62.38 |
5.53 |
67.91 |
479.5 |
134.87 |
0 |
134.87 |
| WEST GARO HILLS |
100.4 |
0 |
0 |
0 |
5751.85 |
469.59 |
0 |
0 |
0 |
6221.44 |
5751.85 |
469.59 |
0 |
0 |
0 |
6221.44 |
0 |
98.43 |
1600 |
0 |
8020.27 |
2.17 |
0 |
1600 |
0 |
7823.61 |
6160.18 |
0 |
0 |
0 |
0 |
0 |
0 |
1100 |
7260.18 |
182.14 |
381.29 |
3969.15 |
222.47 |
1366.67 |
281.67 |
0 |
281.67 |
5839.97 |
1080.3 |
0 |
1080.3 |
| Phase II |
| EAST KHASI HILLS |
1289.46 |
0 |
0 |
0 |
3782.12 |
184.56 |
0 |
0 |
0 |
3966.68 |
3782.12 |
184.56 |
0 |
0 |
0 |
3966.68 |
0 |
27.98 |
300 |
0 |
5584.12 |
1041.22 |
0 |
300 |
0 |
5307.9 |
5033.99 |
0 |
0 |
0 |
0 |
0 |
50 |
0 |
4983.99 |
54.8 |
269.11 |
2940.39 |
173.48 |
1433.58 |
153.44 |
8.45 |
161.89 |
4709.35 |
874.77 |
0 |
874.77 |
| JAINTIA HILLS |
630.01 |
0 |
0 |
0 |
2400.87 |
66.67 |
0 |
0 |
0 |
2467.54 |
2400.87 |
66.67 |
0 |
0 |
0 |
2467.54 |
0 |
14.52 |
400 |
0 |
3512.06 |
235.04 |
7.93 |
400 |
0 |
3110.51 |
3156.31 |
0 |
0 |
0 |
0 |
0 |
0 |
925 |
4081.31 |
12.9 |
-983.7 |
1127.53 |
121.53 |
813.9 |
53.86 |
0.29 |
54.15 |
2117.11 |
469.96 |
0 |
469.96 |
| RI BHOI |
139.14 |
0 |
0 |
0 |
2518.83 |
279.87 |
0 |
0 |
0 |
2798.7 |
2518.83 |
183.2 |
0 |
0 |
0 |
2702.03 |
96.67 |
45.1 |
0 |
0 |
2886.27 |
102.57 |
12.68 |
0 |
0 |
2817.29 |
2717.98 |
0 |
0 |
0 |
0 |
0 |
0.18 |
0 |
2717.8 |
93.37 |
6.12 |
1309.42 |
40.4 |
1032.87 |
108.36 |
1.77 |
110.12 |
2492.81 |
393.46 |
96.67 |
490.13 |
| Phase III |
| EAST GARO HILLS |
371.8 |
0 |
0 |
0 |
6177.38 |
176.79 |
0 |
0 |
0 |
6354.17 |
6055.2 |
176.79 |
0 |
0 |
0 |
6231.99 |
122.18 |
246.54 |
300 |
0 |
7150.32 |
38.24 |
160 |
300 |
0 |
6730.23 |
6602.41 |
43.42 |
0 |
0 |
0 |
0 |
160 |
0 |
6485.83 |
0 |
244.4 |
5016.47 |
168.97 |
1134.92 |
140.5 |
3.84 |
144.34 |
6464.7 |
685.63 |
122.18 |
807.81 |
| WEST KHASI HILLS |
205.09 |
0 |
134.99 |
134.99 |
1469.77 |
91.18 |
0 |
0 |
0 |
1560.95 |
1469.77 |
91.18 |
0 |
0 |
0 |
1560.95 |
0 |
16.49 |
300 |
0 |
2217.51 |
46.04 |
0 |
300 |
0 |
2041.98 |
2034.34 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2034.34 |
68.24 |
-60.6 |
1379.42 |
9.47 |
545.52 |
99.34 |
25.4 |
124.74 |
2059.14 |
158.38 |
0 |
158.38 |
| Total |
2768.38 |
0 |
134.99 |
134.99 |
22610.82 |
1325.31 |
0 |
0 |
0 |
23936.13 |
22488.64 |
1228.65 |
0 |
0 |
0 |
23717.29 |
218.85 |
464.28 |
2900 |
0 |
29984.93 |
1486.74 |
180.62 |
2900 |
0 |
28419.63 |
26241.64 |
43.42 |
0 |
0 |
0 |
0 |
210.18 |
2025 |
28099.88 |
453.57 |
-133.82 |
15998.89 |
750.77 |
6468.08 |
899.55 |
45.27 |
944.83 |
24162.57 |
3797.37 |
218.85 |
4016.22 |
| State Fund |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
0 |
0 |
|
0 |
| Grand Total |
2768.38 |
0 |
134.99 |
134.99 |
22610.82 |
1325.31 |
0 |
0 |
0 |
23936.13 |
22488.64 |
1228.65 |
0 |
0 |
0 |
23717.29 |
218.85 |
464.28 |
2900 |
0 |
29984.93 |
1486.74 |
180.62 |
2900 |
0 |
28419.63 |
26241.64 |
43.42 |
0 |
0 |
0 |
0 |
210.18 |
2025 |
28099.88 |
453.57 |
-133.82 |
15998.89 |
750.77 |
6468.08 |
899.55 |
45.27 |
944.83 |
24162.57 |
3797.37 |
218.85 |
4016.22 |