Labour Budget Analysis

NREGA

Govt. of India
Ministry of Rural Development
Department of Rural Development

National Rural Employment Guarantee Act (NREGA)

Thursday, June 20, 2013

Back

Annual Projection of Work
State : HIMACHAL PRADESH	District : SOLAN

S.No	Block	Number of Households Expected to demand Wages Employment	Water Conservation and Water Harvesting						Drought Proofing						Micro Irrigation Works						Provision of Irrigation facility to Land Owned by SC/ST/LR or IAY Beneficia						Renovation of Traditional Water bodies						Land Development						Flood Control and Protection						Rural Connectivity						Other Works												Coastal Areas						Rural Drinking Water						Fisheries						Rural Sanitation						Overall Annual Estimated Cost(Rs. in Lakh)
			Unit		Mandays to be Generated	Estimated Cost (In Lakhs)			Unit		Mandays to be Generated	Estimated Cost (In Lakhs)			Unit		Mandays to be Generated	Estimated Cost (In Lakhs)			Unit		Mandays to be Generated	Estimated Cost (In Lakhs)			Unit		Mandays to be Generated	Estimated Cost (In Lakhs)			Unit		Mandays to be Generated	Estimated Cost (In Lakhs)			Unit		Mandays to be Generated	Estimated Cost (In Lakhs)			Unit		Mandays to be Generated	Estimated Cost (In Lakhs)			Unit		Mandays to be Generated	Estimated Cost (In Lakhs)			Unit		Mandays to be Generated	Estimated Cost (In Lakhs)			Unit		Mandays to be Generated	Estimated Cost (In Lakhs)			Unit		Mandays to be Generated	Estimated Cost (In Lakhs)			Unit		Mandays to be Generated	Estimated Cost (In Lakhs)			Unit		Mandays to be Generated	Estimated Cost (In Lakhs)			Estimated Cost (In Lakhs)
			NO. OF WORKS	Unit(1)	Mandays to be Generated	On Unskilled Wage	On Material including skilled and semiskilled wages	Total	NO. OF WORKS	Unit(2)	Mandays to be Generated	On Unskilled Wage	On Material including skilled and semiskilled wages	Total	NO. OF WORKS	Unit(3)	Mandays to be Generated	On Unskilled Wage	On Material including skilled and semiskilled wages	Total	NO. OF WORKS	Unit(4)	Mandays to be Generated	On Unskilled Wage	On Material including skilled and semiskilled wages	Total	NO. OF WORKS	Unit(5)	Mandays to be Generated	On Unskilled Wage	On Material including skilled and semiskilled wages	Total	NO. OF WORKS	Unit(6)	Mandays to be Generated	On Unskilled Wage	On Material including skilled and semiskilled wages	Total	NO. OF WORKS	Unit(7)	Mandays to be Generated	On Unskilled Wage	On Material including skilled and semiskilled wages	Total	NO. OF WORKS	Unit(8)	Mandays to be Generated	On Unskilled Wage	On Material including skilled and semiskilled wages	Total	NO. OF WORKS	Unit(9)	Mandays to be Generated	On Unskilled Wage	On Material including skilled and semiskilled wages	Total	NO. OF WORKS	Unit(10)	Mandays to be Generated	On Unskilled Wage	On Material including skilled and semiskilled wages	Total	NO. OF WORKS	Unit(11)	Mandays to be Generated	On Unskilled Wage	On Material including skilled and semiskilled wages	Total	NO. OF WORKS	Unit(12)	Mandays to be Generated	On Unskilled Wage	On Material including skilled and semiskilled wages	Total	NO. OF WORKS	Unit(13)	Mandays to be Generated	On Unskilled Wage	On Material including skilled and semiskilled wages	Total	NO. OF WORKS	Unit(14)	Mandays to be Generated	On Unskilled Wage	On Material including skilled and semiskilled wages	Total	Total no of works		On Unskilled Wage	On Material including skilled and semiskilled wages	Total
1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17	18	19	20	21	22	23	24	25	26	27	28	29	30	31	32	33	34	35	36	37	38	39	40	41	42	43	44	45	46	47	48	49	50	51	52	53	54	55	56	57	58	59	60	61	62	63	64	65	66	67	68	69	70	71	72	73	74	75	76	77	78	79	80	81	82	83	84	85	86	87	88	89	90	91	92
1	कण्डाघाट	8620	426	5425	109923	131.89	87.96	219.85	212	127.45	55381	66.48	44.3	110.78	165	73.35	42998	51.59	34.41	86	829	952	212384	254.87	169.89	424.76	129	1343.5	33300	39.93	26.64	66.57	733	364	188363	226.03	150.69	376.72	190	48.9	50496	60.61	40.39	101	132	45.2	34855	41.82	27.9	69.72	0	0	0	0	0	0	1	0	5000	6	4	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2817	732700	879.22	586.18	1465.4
2	कुनिहार	6310	94	1517.89	53101	63.75	42.5	106.25	4	55	2750	3.3	2.2	5.5	53	749	37450	44.94	29.96	74.9	481	4120.39	206196	247.23	164.81	412.04	21	176	8800	10.56	7.04	17.6	30	208.75	12525	15.03	10.02	25.05	36	4.59	22889	27.47	18.31	45.78	90	31.6	79091	94.78	63.2	157.98	0	0	0	0	0	0	14	14	67945	81.6	54.4	136	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	823	490747	588.66	392.44	981.1
3	धर्मपुर	4845	45	836	22583	27.1	17.9	45	35	758	24746	29.69	19.8	49.49	41	886	30750	36.9	24.6	61.5	486	23244	115333	138.4	91.6	230	58	913.5	28592	34.3	22.55	56.85	74	1159	38050	45.65	29.95	75.6	53	38.5	39875	47.85	31.65	79.5	81	161	58490	70.19	46.29	116.48	0	0	0	0	0	0	1	1	1539	1.847	3.261	5.108	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	874	359958	431.927	287.601	719.528
4	नालागढ	22555	233	246000	102741	121.88	80.87	202.75	13	1.29	5286	6.61	4.26	10.87	62	4.23	31502	37.95	25.18	63.13	585	25.34	170198	205.09	136.13	341.22	57	57500	22949	27.63	18.36	45.99	154	13.2	62545	75.18	50.11	125.29	87	66.5	35973	43.25	28.72	71.97	321	229	158898	191.75	127.22	318.97	0	0	0	0	0	0	4	0	20000	24	16	40	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1516	610092	733.34	486.85	1220.19
5	सोलन	8988	376	0	102374	123.58	80.42	204	23	0	3127	3.75	2.5	6.25	88	0	22694	27.24	18.14	45.38	1658	0	423703	513.22	337.22	850.44	37	0	8567	10.27	6.85	17.12	61	0	21094	26	16.87	42.87	78	0	21987	26.74	17.39	44.13	165	0	43242	50.14	33.24	83.38	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2486	646788	780.94	512.63	1293.57
Total		51318	1174	253778.89	390722	468.2	309.65	777.85	287	941.74	91290	109.83	73.06	182.89	409	1712.58	165394	198.62	132.29	330.91	4039	28341.73	1127814	1358.81	899.65	2258.46	302	59933	102208	122.69	81.44	204.13	1052	1744.95	322577	387.89	257.64	645.53	444	158.49	171220	205.92	136.46	342.38	789	466.8	374576	448.68	297.85	746.53	0	0	0	0	0	0	20	15	94484	113.447	77.661	191.108	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8516	2840285	3414.087	2265.701	5679.788

Excel View
Report Completed